Five-year Vopak

Five-year consolidated summary

	In EUR millions	2009	2008	2007	2006	2005
Consolidated abridged income statement
	Income from rendering of services	1,001	924	853	778	683
	Other operating income	21	16	31	3	4
Total operating income		1,022	940	884	781	687
	Operating expenses	-560	-546	-523	-508	-470
	Depreciation, amortization and impairment	-131	-110	-107	-93	-86
Total operating expenses		-691	-656	-630	-601	-556
	Result of joint ventures and associates
	using the equity method	60	38	38	36	39
Group operating profit		391	322	292	216	170
	Net finance costs	-46	-37	-43	-44	-39
Profit before income tax		345	285	249	172	131
	Income tax	-69	-55	-51	-25	-25
Net profit		276	230	198	147	106

	Attributable to:
	- Holders of ordinary shares	247	212	181	129	90
	- Holders of financing preference shares	4	1	2	3	3
	- Minority interests	25	17	15	15	13
Net profit		276	230	198	147	106
Consolidated abridged balanced sheet
	Intangible assets	41	39	63	41	43
	Property, plant and equipment	2,510	1,693	1,385	1,091	982
	Financial assets	497	433	221	223	271
	Deferred tax	5	7	16	21	45
	Other	136	107	96	86	26
Total non-current assets		2,730	2,279	1,781	1,462	1,367
Total current assets		406	355	352	359	398
Total assets		3,136	2,643	2,133	1,821	1,765

Total equity		1,333	1,009	880	735	659
Total non-current liabilities		1,412	1,141	846	699	774
Total current liabilities		391	484	407	387	332
Total liabilities		1,803	1,625	1,253	1,086	1,106
Total equity and liabilities		3,136	2,634	2,133	1,821	1,765

Facts and Figures

market data and classification codes